AORT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
58.94 |
39.35 |
55.01 |
33.77 |
41.49 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
0.53 |
0.75 |
Cash
& Short-term Investments |
58.94 |
39.35 |
55.01 |
34.29 |
42.24 |
Accounts receivable |
71.80 |
61.82 |
53.02 |
55.86 |
51.43 |
Other Receivables, Net, Current |
2.34 |
7.76 |
5.09 |
2.92 |
4.32 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Deferred Preservation Costs |
49.80 |
46.37 |
42.86 |
- |
- |
Inventories |
81.98 |
74.48 |
76.97 |
53.07 |
45.48 |
Other Current Assets |
49.80 |
46.37 |
42.86 |
29.63 |
28.85 |
Prepaid Expense And Other Assets Current |
15.81 |
17.55 |
14.75 |
11.61 |
6.85 |
Total Current Assets |
280.67 |
247.33 |
247.70 |
187.39 |
179.17 |
Equipment/Property/Plant Net |
- |
38.67 |
37.52 |
32.15 |
31.03 |
Goodwill net |
247.34 |
243.63 |
250.00 |
186.70 |
188.78 |
Intangible Assets |
142.59 |
151.26 |
166.99 |
115.42 |
118.18 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
4.11 |
Other Assets, Noncurrent |
121.80 |
81.90 |
90.84 |
84.00 |
49.82 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
792.40 |
762.80 |
793.05 |
605.65 |
571.09 |
LIABILITIES |
Accounts Payable, Current AC |
13.32 |
12.00 |
10.40 |
9.80 |
7.55 |
Accrued Liabilities, Current |
31.45 |
26.18 |
20.85 |
18.99 |
17.93 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
1.45 |
1.61 |
1.63 |
1.16 |
1.89 |
Other Liabilities, Current |
7.81 |
7.24 |
8.44 |
12.26 |
1.60 |
Taxes Payable, Current, Total |
3.84 |
2.64 |
3.63 |
2.98 |
2.25 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued Procurement Fees |
3.40 |
0.51 |
3.69 |
- |
- |
Total Current Liabilities |
57.86 |
49.68 |
44.95 |
45.20 |
34.52 |
Long-term debt |
305.53 |
306.50 |
307.49 |
214.57 |
215.72 |
Capital Lease and Other |
- |
- |
- |
- |
5.94 |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
305.53 |
306.50 |
307.49 |
214.57 |
221.66 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
6.76 |
5.47 |
5.95 |
4.43 |
3.25 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
27.27 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
140.46 |
116.83 |
55.88 |
6.58 |
9.33 |
|
43.98 |
41.26 |
44.87 |
- |
- |
|
21.85 |
24.50 |
4.37 |
- |
- |
|
3.41 |
3.64 |
28.80 |
- |
- |
Total Liabilities |
510.62 |
478.47 |
492.32 |
319.96 |
296.02 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-14.65 |
-14.65 |
-14.65 |
- |
- |
Common Stock Value |
0.43 |
0.42 |
0.41 |
0.39 |
0.39 |
Additional Paid In Capital Common Stock |
355.92 |
337.39 |
322.87 |
271.78 |
260.36 |
Retained Earnings / Accumulated Deficit |
-47.91 |
-17.22 |
1.98 |
36.70 |
34.98 |
Other Equity |
-12.01 |
-21.61 |
-9.89 |
-8.59 |
-6.07 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
281.78 |
284.33 |
300.73 |
285.70 |
275.07 |
Liabilities & Stockholder's
Equity |
792.40 |
762.80 |
793.05 |
605.65 |
571.09 |