AMPS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
160.82 |
193.02 |
325.98 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
160.82 |
193.02 |
325.98 |
- |
- |
Accounts receivable |
17.10 |
13.44 |
9.22 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
45.36 |
2.40 |
2.54 |
- |
- |
Restricted Cash Noncurrent |
12.75 |
3.98 |
1.79 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
50.88 |
8.61 |
9.20 |
- |
- |
Total Current Assets |
228.80 |
215.07 |
344.40 |
- |
- |
Equipment/Property/Plant Net |
1,619.05 |
1,005.15 |
745.71 |
- |
- |
Goodwill net |
- |
- |
0.60 |
- |
- |
Intangible Assets |
47.59 |
47.63 |
16.70 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
0.53 |
3.95 |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
23.00 |
12.00 |
5.83 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
173.80 |
94.46 |
- |
- |
- |
Total Assets |
2,090.35 |
1,376.89 |
1,113.25 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
7.34 |
2.74 |
3.59 |
- |
- |
Accrued Liabilities, Current |
14.11 |
9.04 |
4.49 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
39.61 |
29.96 |
21.14 |
- |
- |
Other Liabilities, Current |
35.94 |
14.41 |
3.66 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
9.51 |
12.08 |
- |
- |
- |
Operating Lease Liability Current |
6.86 |
3.34 |
- |
- |
- |
Class Of Warrants Or Rights Redeemable Warrant Liability |
- |
- |
49.93 |
- |
- |
Alignment Shares Liability |
60.50 |
66.15 |
127.47 |
- |
- |
Total Current Liabilities |
106.51 |
68.23 |
32.89 |
- |
- |
Long-term debt |
1,163.31 |
634.60 |
524.84 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1,163.31 |
634.60 |
524.84 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
17.01 |
9.58 |
7.63 |
- |
- |
Other liabilities, Noncurrent |
278.51 |
201.42 |
206.36 |
- |
- |
Finite Lived Intangible Liability Net |
18.95 |
12.41 |
13.76 |
- |
- |
Deferred Income Tax Liabilities Net |
9.83 |
11.01 |
9.60 |
- |
- |
Total Liabilities |
1,565.34 |
913.83 |
771.71 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
- |
- |
Additional Paid In Capital Common Stock |
485.06 |
470.00 |
406.26 |
- |
- |
Retained Earnings / Accumulated Deficit |
-55.27 |
-45.92 |
-101.36 |
- |
- |
Other Equity |
43.12 |
2.69 |
5.57 |
- |
- |
Noncontrolling interests & other |
26.04 |
18.13 |
15.53 |
- |
- |
Total
Stockholder's Equity |
498.97 |
444.93 |
326.01 |
- |
- |
Liabilities & Stockholder's
Equity |
2,090.35 |
1,376.89 |
1,113.25 |
- |
- |