AMED Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
126.45 |
40.54 |
42.69 |
81.81 |
30.29 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
126.45 |
40.54 |
42.69 |
81.81 |
30.29 |
Accounts receivable |
313.37 |
296.79 |
274.96 |
255.15 |
237.60 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash |
12.41 |
13.59 |
3.08 |
1.55 |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
42.47 |
40.01 |
28.67 |
14.81 |
74.42 |
Prepaid Expense, Current AS |
14.64 |
11.63 |
10.36 |
10.22 |
8.24 |
Total Current Assets |
496.94 |
388.96 |
356.68 |
361.98 |
350.55 |
Equipment/Property/Plant Net |
41.85 |
16.03 |
18.44 |
23.72 |
28.11 |
Goodwill net |
1,244.68 |
1,287.40 |
1,196.09 |
932.69 |
658.50 |
Intangible Assets |
102.68 |
101.17 |
111.19 |
74.18 |
64.75 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Liabilities |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
89.00 |
82.00 |
74.00 |
37.00 |
160.83 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Assets Held For Sale At Carrying Value |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
88.94 |
102.86 |
101.26 |
93.44 |
- |
Deferred Income Tax Assets Net |
- |
- |
0.29 |
47.99 |
- |
Total Assets |
2,060.17 |
1,976.25 |
1,856.97 |
1,567.20 |
1,262.75 |
LIABILITIES |
Accounts Payable, Current AC |
28.24 |
43.74 |
38.22 |
42.67 |
31.26 |
Accrued Liabilities, Current |
276.88 |
262.78 |
291.84 |
313.12 |
257.99 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt and Capital Lease Obligations, Current DE |
36.31 |
15.50 |
13.00 |
10.50 |
9.93 |
Other Liabilities, Current |
132.29 |
- |
31.23 |
90.05 |
- |
Deferred Tax Liabilities, Net, Current LI |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Termination Fee Payable |
106.00 |
33.52 |
31.23 |
30.05 |
27.77 |
Total Current Liabilities |
473.72 |
355.53 |
374.28 |
456.34 |
326.94 |
Long-term debt |
361.86 |
419.42 |
432.08 |
204.51 |
232.26 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
361.86 |
419.42 |
432.08 |
204.51 |
232.26 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
104.80 |
94.72 |
4.98 |
33.62 |
5.90 |
Operating Lease Liability Noncurrent |
62.75 |
69.50 |
69.31 |
61.99 |
56.13 |
Total Liabilities |
940.39 |
869.67 |
880.65 |
756.46 |
621.23 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Treasury Stock Value |
-468.63 |
-461.20 |
-435.87 |
-319.09 |
-251.24 |
Additional Paid In Capital Common Stock |
787.18 |
755.06 |
728.12 |
698.29 |
645.26 |
Retained Earnings / Accumulated Deficit |
747.93 |
757.67 |
639.06 |
429.99 |
246.38 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
Noncontrolling interests & other |
53.27 |
55.00 |
44.97 |
1.52 |
1.06 |
Total
Stockholder's Equity |
1,119.78 |
1,106.57 |
976.32 |
810.74 |
641.51 |
Liabilities & Stockholder's
Equity |
2,060.17 |
1,976.25 |
1,856.97 |
1,567.20 |
1,262.75 |