AGRX Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
2.56 |
5.25 |
19.14 |
14.46 |
34.48 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
- |
- |
- |
40.01 |
- |
Cash
& Short-term Investments |
2.56 |
5.25 |
19.14 |
54.47 |
34.48 |
Accounts receivable |
3.39 |
3.38 |
1.53 |
0.87 |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
2.74 |
1.33 |
0.97 |
- |
- |
Prepaid Expense And Other Assets Current |
0.84 |
1.40 |
2.28 |
1.45 |
0.84 |
Total Current Assets |
9.53 |
11.36 |
23.93 |
56.79 |
35.32 |
Equipment/Property/Plant Net |
0.08 |
0.18 |
12.45 |
14.24 |
14.04 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.65 |
2.71 |
2.96 |
2.03 |
0.18 |
Deferred Finance Costs, Noncurrent, Net DE1 |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.41 |
0.70 |
0.95 |
0.14 |
- |
Total Assets |
10.26 |
14.24 |
39.33 |
73.06 |
49.54 |
LIABILITIES |
Accounts Payable, Current AC |
9.57 |
7.73 |
8.71 |
3.87 |
1.82 |
Accrued Liabilities, Current AC |
9.13 |
3.91 |
3.56 |
3.35 |
1.80 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
1.52 |
1.43 |
16.83 |
- |
- |
Other Liabilities, Current |
0.56 |
0.32 |
0.18 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.19 |
0.32 |
0.18 |
0.14 |
0.17 |
Operating Lease Liability Noncurrent |
0.10 |
0.47 |
0.78 |
- |
- |
Total Current Liabilities |
20.78 |
13.39 |
29.28 |
7.35 |
3.80 |
Long-term debt |
- |
- |
- |
16.38 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
16.38 |
- |
Derivative Liability, Noncurrent DE |
5.70 |
5.93 |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.10 |
0.47 |
0.78 |
- |
- |
Total Liabilities |
26.57 |
19.79 |
30.06 |
23.73 |
3.80 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
406.85 |
403.15 |
396.38 |
361.54 |
306.11 |
Retained Earnings / Accumulated Deficit |
-423.17 |
-408.70 |
-387.12 |
-312.00 |
-260.37 |
Other Equity |
0.00 |
0.00 |
0.00 |
-0.22 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-16.32 |
-5.55 |
9.27 |
49.33 |
45.75 |
Liabilities & Stockholder's
Equity |
10.26 |
14.24 |
39.33 |
73.06 |
49.54 |