OB Balance Sheets
(Quarterly, GAAP in millions $) |
(Mar 31 2025) Q1 |
(Dec 31 2024) Q4 |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
ASSETS |
Cash & cash equivalent |
136.31 |
89.09 |
57.06 |
75.08 |
71.36 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
19.57 |
77.04 |
73.47 |
87.59 |
91.91 |
Cash
& Short-term Investments |
155.88 |
166.13 |
130.53 |
162.67 |
163.27 |
Accounts receivable |
328.39 |
149.17 |
157.54 |
153.81 |
156.39 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
49.82 |
27.84 |
38.13 |
40.08 |
39.00 |
Total Current Assets |
534.08 |
343.13 |
326.20 |
356.56 |
358.66 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
587.49 |
63.06 |
63.06 |
63.06 |
63.06 |
Intangible Assets |
391.02 |
16.93 |
17.83 |
18.65 |
19.52 |
Long-term investments |
- |
- |
- |
66.22 |
68.35 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
101.00 |
72.00 |
67.00 |
65.00 |
63.00 |
Deferred Policy Acquisition Costs DE1 |
- |
- |
- |
- |
- |
Assets Held For Sale At Carrying Value |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
26.87 |
15.05 |
15.79 |
16.03 |
17.11 |
Deferred Income Tax Assets Net |
49.96 |
40.83 |
42.17 |
42.65 |
38.35 |
Total Assets |
1,688.04 |
549.21 |
530.13 |
626.21 |
626.66 |
LIABILITIES |
Accounts Payable, Current AC |
274.06 |
149.48 |
123.36 |
129.38 |
139.76 |
Employee-related Liabilities, Current AC |
50.76 |
19.43 |
18.72 |
17.71 |
19.06 |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
16.20 |
- |
- |
- |
- |
Other Liabilities, Current |
0.00 |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued And Other Liabilities Current |
118.46 |
113.63 |
124.05 |
107.61 |
95.59 |
Contract With Customer Liability Current |
13.07 |
6.93 |
6.60 |
6.64 |
6.99 |
Total Current Liabilities |
472.55 |
289.47 |
272.73 |
261.35 |
261.40 |
Long-term debt |
610.82 |
- |
- |
118.00 |
118.00 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
610.82 |
- |
- |
118.00 |
118.00 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Liability for Uncertain Tax Positions, Noncurrent LI |
36.63 |
- |
- |
- |
- |
Liabilities Of Assets Held For Sale |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
93.38 |
16.62 |
17.61 |
17.70 |
16.09 |
Operating Lease Liability Noncurrent |
20.36 |
11.78 |
12.63 |
13.19 |
14.24 |
Total Liabilities |
1,213.38 |
317.87 |
302.98 |
410.23 |
409.73 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.09 |
0.06 |
0.06 |
0.06 |
0.06 |
Treasury Stock Value |
-0.24 |
-74.29 |
-74.08 |
-73.91 |
-71.70 |
Additional Paid In Capital Common Stock |
674.44 |
484.54 |
480.44 |
476.25 |
471.59 |
Retained Earnings / Accumulated Deficit |
-224.34 |
-169.49 |
-169.33 |
-176.02 |
-173.82 |
Other Equity |
24.71 |
-9.48 |
-9.94 |
-10.41 |
-9.20 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
474.67 |
231.34 |
227.16 |
215.98 |
216.93 |
Liabilities & Stockholder's
Equity |
1,688.04 |
549.21 |
530.13 |
626.21 |
626.66 |