Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
-39.15 |
-20.63 |
-71.40 |
- |
- |
Depreciation & amortization |
1.16 |
1.12 |
3.01 |
- |
- |
Amortization of Other Assets |
0.00 |
0.00 |
0.64 |
- |
- |
Increase (Decrease) in Deferred Revenue
|
-0.84 |
-0.83 |
-0.02 |
- |
- |
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) |
- |
- |
13.47 |
- |
- |
Provision for Doubtful Accounts |
- |
- |
0.97 |
- |
- |
Increase (Decrease) in Inventories |
-0.15 |
0.42 |
-1.83 |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets, Total |
12.74 |
12.73 |
0.00 |
- |
- |
Defined Benefit Plan, Net Periodic Benefit Cost |
0.01 |
0.01 |
0.02 |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Fair Value Adjustment of Warrants |
-0.06 |
-0.06 |
-0.39 |
- |
- |
Investment Income Interest And Dividend |
- |
- |
- |
- |
- |
Increase Decrease In Contract With Customer Asset |
0.01 |
0.01 |
- |
- |
- |
Credit Loss Customer Contracts |
- |
- |
- |
- |
- |
Gain From Purchase Price Adjustment |
- |
- |
- |
- |
- |
Proceeds For Tenant Improvement Incentive From Landlord |
- |
- |
- |
- |
- |
Litigation Settlement Expense |
4.87 |
4.87 |
- |
- |
- |
Credit Loss Allowance |
4.31 |
- |
- |
- |
- |
Provision For Inventories |
0.25 |
0.24 |
- |
- |
- |
Foreign Exchange Differences Net |
- |
-0.11 |
- |
- |
- |
Loss From Discontinued Operations |
6.06 |
-7.21 |
- |
- |
- |
Decreaseincrease In Due To Related Parties |
0.25 |
- |
- |
- |
- |
Increase In Loss Contingency Liability |
0.29 |
- |
- |
- |
- |
Increase Decrease In Contract With Customer Liability |
0.81 |
- |
- |
- |
- |
Income taxes |
-0.06 |
-0.06 |
0.71 |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
3.05 |
-0.59 |
0.67 |
- |
- |
Increase (Decrease) in Accounts Payable, Trade |
12.12 |
1.24 |
-5.43 |
- |
- |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
0.64 |
-0.44 |
-0.02 |
- |
- |
Other Working Capital |
-2.02 |
-0.12 |
4.04 |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-1.22 |
4.59 |
22.24 |
-26.34 |
-18.90 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
3.09 |
-4.81 |
-32.12 |
-26.34 |
-18.90 |
Capital Expenditures |
-0.03 |
-0.03 |
-3.37 |
-3.23 |
-2.35 |
Sale of Capital Items |
0.30 |
0.30 |
0.26 |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Sale Of Restricted Investments For Redemption Of Common Stock |
- |
- |
- |
- |
- |
Proceeds From Sale Of Restricted Investments For Payment Of Taxes |
- |
- |
- |
- |
- |
Payments To Acquire Fixed Assets |
- |
- |
- |
- |
-0.98 |
Proceeds From Repayments Of Government Grants |
- |
- |
- |
- |
- |
Advances For Acquisition Of Property And Equipment |
- |
- |
-1.26 |
-1.21 |
- |
Acquisition Of Available For Sale Financial Assets |
- |
- |
- |
- |
- |
Acquisition Of Subsidiaries |
- |
- |
-1.86 |
-1.86 |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Long-term Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
-1.86 |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
0.00 |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
0.27 |
0.27 |
-6.23 |
-6.35 |
-5.43 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.28 |
0.28 |
9.06 |
5.49 |
3.41 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-4.05 |
0.00 |
- |
- |
- |
Proceeds From Issuance Or Sale Of Units |
- |
- |
- |
- |
- |
Proceeds From Shares Issued In Business Combination |
- |
- |
- |
- |
- |
State Refundable Deposit Repayment |
- |
- |
- |
- |
- |
Proceeds From Borrowings |
- |
0.54 |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
4.05 |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.28 |
0.82 |
9.06 |
5.49 |
3.41 |
Effect of exchange rate on cash flow |
0.27 |
-0.01 |
0.08 |
0.01 |
0.09 |
Discontinued operations |
-7.77 |
- |
- |
- |
- |
Free
Cash Flow |
3.36 |
-4.54 |
-35.23 |
-29.56 |
-21.25 |
Total Cash Flow |
-3.86 |
-3.72 |
-29.29 |
-27.20 |
-20.92 |