ADN Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Dec 31 2023) Q4 |
(Sep 30 2023) Q3 |
(Jun 30 2023) Q2 |
ASSETS |
Cash & cash equivalent |
0.19 |
0.68 |
3.56 |
3.66 |
10.05 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.19 |
0.68 |
3.56 |
3.66 |
10.05 |
Accounts receivable |
0.27 |
0.92 |
0.19 |
0.83 |
1.02 |
Due from Related Parties, Current RE |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
- |
0.01 |
0.02 |
0.06 |
0.05 |
Inventories |
0.10 |
1.99 |
2.71 |
13.91 |
15.16 |
Other Current Assets |
- |
0.01 |
0.12 |
2.08 |
2.05 |
Prepaid Expense And Other Assets Current |
0.86 |
3.31 |
2.25 |
3.03 |
3.19 |
Total Current Assets |
1.42 |
6.92 |
8.84 |
23.52 |
31.47 |
Equipment/Property/Plant Net |
5.31 |
6.73 |
21.55 |
24.26 |
20.51 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.08 |
0.08 |
0.08 |
1.79 |
1.91 |
Long-term investments |
- |
- |
- |
0.32 |
0.33 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.52 |
0.64 |
2.00 |
4.00 |
8.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.28 |
0.34 |
3.22 |
3.74 |
3.83 |
Total Assets |
7.33 |
14.37 |
34.74 |
55.40 |
63.90 |
LIABILITIES |
Accounts Payable, Current AC |
16.42 |
6.28 |
5.09 |
6.13 |
6.55 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
8.54 |
9.32 |
6.65 |
6.50 |
6.65 |
Accrued Income Taxes, Current TA |
0.18 |
0.18 |
0.18 |
0.18 |
0.19 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
DeferredUnderwritingFeeNoncurrent |
- |
- |
- |
- |
- |
Operating Lease Liability |
- |
- |
- |
- |
2.39 |
Contract With Customer Liability Current |
1.23 |
2.22 |
2.02 |
0.71 |
0.95 |
Total Current Liabilities |
25.14 |
15.78 |
11.91 |
12.82 |
13.38 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Derivative Liability, Noncurrent DE |
- |
- |
0.06 |
0.10 |
0.18 |
Pension and Other Postretirement Defined Benefit Plans, Liabilities, Noncurrent PE |
0.10 |
0.09 |
0.08 |
0.09 |
0.09 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.16 |
1.38 |
9.23 |
9.81 |
10.20 |
Deferred Income Noncurrent |
- |
- |
0.32 |
0.34 |
0.42 |
Total Liabilities |
25.40 |
17.25 |
21.29 |
22.82 |
23.84 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
- |
- |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
201.21 |
199.27 |
194.93 |
188.85 |
183.91 |
Retained Earnings / Accumulated Deficit |
-218.31 |
-199.79 |
-179.16 |
-153.43 |
-141.58 |
Other Equity |
-0.98 |
-2.36 |
-2.33 |
-2.85 |
-2.27 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-18.07 |
-2.88 |
13.45 |
32.58 |
40.06 |
Liabilities & Stockholder's
Equity |
7.33 |
14.37 |
34.74 |
55.40 |
63.90 |