Cash flow Statement (Quarterly, GAAP
in millions $) |
(Dec 31 2019) 12 Months |
(Sep 30 2019) 9 Months |
(Jun 30 2019) 6 Months |
(Mar 31 2019) 3 Months |
(Dec 31 2018) 12 Months |
Income |
23.75 |
17.12 |
10.99 |
5.24 |
18.86 |
Depreciation & amortization |
6.69 |
4.97 |
3.18 |
1.52 |
5.63 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
1.95 |
1.38 |
0.95 |
0.48 |
2.12 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Other Assets |
0.02 |
0.03 |
0.06 |
0.03 |
0.04 |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
-9.92 |
-15.75 |
-7.40 |
-4.78 |
406.71 |
Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount |
- |
- |
- |
- |
- |
Increase Decrease In Accrued Interest Receivable And Other Assets |
3.25 |
1.55 |
1.16 |
1.28 |
0.82 |
Loans Transferred From Loans To Other Real Estate Owned |
2.01 |
1.40 |
0.73 |
1.36 |
1.06 |
Mortgage Servicing Rights Capitalized |
0.41 |
0.20 |
0.06 |
0.32 |
0.17 |
Amortization Accretion Of Purchase Accounting Adjustments Net |
-0.03 |
0.07 |
0.02 |
-0.23 |
-0.22 |
Bank Owned Life Insurance Income |
- |
- |
- |
-0.33 |
-0.33 |
Income taxes |
- |
- |
- |
- |
- |
Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments |
- |
- |
- |
-0.44 |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Accounts Payable |
- |
- |
- |
- |
- |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Income Taxes |
-0.28 |
0.39 |
1.17 |
- |
3.47 |
Other Working Capital |
-1.01 |
-0.79 |
-0.58 |
-0.58 |
-1.08 |
Other Noncash Income (Expense) |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-7.29 |
-4.78 |
-4.51 |
-2.56 |
-408.71 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
20.75 |
8.19 |
7.07 |
0.87 |
27.13 |
Capital Expenditures |
-1.54 |
-0.95 |
-0.86 |
-0.54 |
-1.47 |
Sale of Capital Items |
0.38 |
0.38 |
0.38 |
0.38 |
0.07 |
Short-term Investments Proceeds |
74.99 |
58.64 |
41.59 |
18.14 |
98.92 |
Payments to Acquire Available-for-sale Securities, Debt |
-76.52 |
-56.23 |
-35.02 |
-14.60 |
-108.81 |
Proceeds from Sale of Other Real Estate |
2.70 |
2.33 |
1.38 |
0.94 |
1.77 |
Gain Loss On Bank Owned Life Insurance Policies |
- |
- |
- |
- |
- |
Gain Loss On Bank Owned Life Insurance |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
-0.71 |
-5.87 |
-33.75 |
-9.59 |
-66.90 |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments to Acquire Federal Home Loan Bank Stock |
-0.08 |
-0.08 |
-0.08 |
-0.08 |
-0.21 |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
-26.67 |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
2.14 |
0.22 |
-0.04 |
-0.07 |
8.03 |
Other Net |
0.74 |
0.00 |
0.00 |
- |
19.33 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
1.36 |
-1.57 |
-26.41 |
-5.42 |
-76.27 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
10.00 |
Long-term debt - repayments |
-0.52 |
-0.41 |
-0.31 |
-0.20 |
-0.34 |
Federal Home Loan Bank and Federal Funds |
-46.72 |
-52.92 |
-31.95 |
-36.30 |
49.69 |
Issuances/ -repurchases
of Comm. Stock |
-4.26 |
-4.26 |
-2.35 |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Time Deposits |
14.07 |
17.26 |
28.32 |
24.53 |
35.18 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
21.09 |
36.74 |
28.59 |
16.18 |
-32.96 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-6.86 |
-5.14 |
-3.44 |
-1.73 |
-6.35 |
Net Cash flow from
Financing Activities |
-23.20 |
-8.73 |
18.87 |
2.49 |
55.22 |
Effect of exchange rate on cash flow |
- |
-2.10 |
-0.47 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
19.59 |
7.62 |
6.58 |
0.70 |
25.73 |
Total Cash Flow |
-1.09 |
- |
- |
-2.06 |
6.07 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
33.41 |
27.34 |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |