EKSO Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2015) IV. Quarter |
(Sep 30 2015) III. Quarter |
(Jun 30 2015) II. Quarter |
(Mar 31 2015) I. Quarter |
(Dec 31 2014) IV. Quarter |
ASSETS |
Cash & cash equivalent |
19.55 |
11.24 |
16.25 |
21.13 |
25.19 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
19.55 |
11.24 |
16.25 |
21.13 |
25.19 |
Accounts receivable |
2.07 |
2.19 |
2.39 |
1.46 |
1.55 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
- |
Inventories |
1.06 |
1.18 |
1.19 |
0.84 |
0.62 |
Deferred Costs, Current AS |
2.09 |
1.92 |
1.88 |
1.68 |
1.55 |
Other Current Assets |
- |
- |
- |
0.00 |
- |
Prepaid Expense And Other Assets Current |
0.44 |
0.73 |
0.47 |
0.45 |
0.39 |
Total Current Assets |
25.20 |
17.25 |
22.18 |
25.55 |
29.30 |
Equipment/Property/Plant Net |
2.63 |
2.40 |
2.15 |
2.18 |
2.10 |
Goodwill net |
0.19 |
- |
- |
- |
- |
Intangible Assets |
1.58 |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.10 |
0.06 |
0.06 |
0.06 |
0.05 |
Deferred, Prepaid and Other Assets, Noncurrent |
2.50 |
2.42 |
2.52 |
2.25 |
2.02 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
32.20 |
22.13 |
26.91 |
30.03 |
33.47 |
LIABILITIES |
Accounts Payable, Current AC |
2.69 |
2.15 |
2.31 |
1.46 |
0.78 |
Accrued Liabilities, Current AC |
1.89 |
2.19 |
1.98 |
1.66 |
2.38 |
Derivative Liability LI |
9.20 |
- |
- |
- |
- |
Notes Payable, Current NO |
0.08 |
0.08 |
0.04 |
0.04 |
0.04 |
Other Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
3.96 |
3.84 |
4.03 |
3.55 |
3.41 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
8.62 |
8.26 |
8.36 |
6.71 |
6.61 |
Long-term debt |
- |
0.23 |
0.05 |
0.07 |
0.08 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
0.23 |
0.05 |
0.07 |
0.08 |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
4.61 |
4.40 |
4.56 |
4.16 |
3.98 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.96 |
- |
- |
- |
- |
Total Liabilities |
23.39 |
12.88 |
12.97 |
10.94 |
10.67 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.11 |
0.10 |
0.10 |
0.10 |
0.10 |
Additional Paid In Capital Common Stock |
100.09 |
95.89 |
95.39 |
94.91 |
94.50 |
Retained Earnings / Accumulated Deficit |
-91.39 |
-86.75 |
-81.56 |
-75.92 |
-71.80 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
8.81 |
9.25 |
13.94 |
19.10 |
22.80 |
Liabilities & Stockholder's
Equity |
32.20 |
22.13 |
26.91 |
30.03 |
33.47 |